Property Description
Fully remodeled 3-unit investment with high cash flow. The current cap rates 6.87% and the current GRM is 9.95%. The property offers three units consisting of two 3bd/2bth units with large basements and one detached studio unit. Currently, all bedrooms are rented individually to maximize cash flow, however the back detached studio unit will be delivered vacant at closing making a perfect set-up for an owner-occupant. All units have been fully remodeled and offer newer kitchens and bathrooms with stainless steel appliances, new cabinets, new fixtures, custom lightning, newer flooring, newer paint, custom tile work, double pane windows, and more. The property is easy to manage, and the units are separately metered for PG&E providing for low future annual expenses. The property has upgraded electrical and plumbing systems and all known maintenance issues have been addressed resulting in a 100% turn-key property for the next investor. The property is located on a quiet cul-de-sac with mostly single-family homes and high pride of ownership. The property offers a great location for tenants and is close to a variety of restaurants and shopping options with easy access to BART, Downtown Oakland, HWY 580 and HWY 880.
Get a detailed valuation report, schedule a tour or make an offer!
“I specialize in helping clients find their dream home or next investment in California, focusing on residential and multi-family properties. My client-first approach, clear communication, and attention to detail ensure that everyone I work with receives exceptional service.”
TurboHome Fair Market Estimate
TurboHome Savings
$5,970
TurboHome Estimated Value
$774,000
$580 sqft
High Valuation
$812,700
$609/sqft
Normal Valuation
$774,000
$580/sqft
Low Valuation
$735,300
$551/sqft
3rd Party Estimates
Source | $/sqft | Valuation |
---|---|---|
HouseCanary | $580/sqft | $774,000 |
Get a detailed valuation report, schedule a tour or make an offer!
“I specialize in helping clients find their dream home or next investment in California, focusing on residential and multi-family properties. My client-first approach, clear communication, and attention to detail ensure that everyone I work with receives exceptional service.”
Neighborhood: Sausal Creek
Loading map...
Comparative Value
$770K
$1.15M
3125 35th Ave, Oakland, CA 94619
Sale Price: $770,000
Selected Comparable
2775 E 21st St, Oakland, CA 94601
List Price: $1,150,000
Subject Property
Neighborhood Comps
Subject Property
SUBJECT2775 E 21st St, Oakland, CA 94601
List: $1,150,000
Listed: 7/19/2025
Area:1,334 sqft
Price/sqft:$862
Beds:6
Baths:—
Year Built:—
Lot Size:3,027.42
Comparable Properties
COMPARABLEChoose comps
3125 35th Ave, Oakland, CA 94619
Sale: $770,000
10/16/2024 • 1.21 mi
Area:1,904 sqft
Price/sqft:$404
Beds:6
Baths:—
Year Built:—
Weight:100.0%
Subject Property
SUBJECTImage | Address | List Price | sqft | Price/sqft | Lot Size | Distance | List Date | Beds | Baths | Year Built | Weight |
---|---|---|---|---|---|---|---|---|---|---|---|
2775 E 21st St, Oakland, CA 94601 | $1,150,000 | 1,334 | $862 | 3,027.42 | — | 7/19/2025 | 6 | — | — | — |
Comparable Properties
COMPARABLEChoose comps
Image | Address | Sale Price | sqft | Price/sqft | Lot Size | Distance | Sale Date | Beds | Baths | Year Built | Weight |
---|---|---|---|---|---|---|---|---|---|---|---|
3125 35th Ave, Oakland, CA 94619 | $770,000 | 1,904 | $404 | 4,280 | 1.21 mi | 10/16/2024 | 6 | — | — | 100.0% |
Nearby Listings
14 similar properties within 5 miles

List Price: $998,000
1138 E 15th St, Oakland, CA 94606
6 bd 2,972 sqft
TurboHome Est. Value:
$1,001,400

List Price: $1,300,000
4824 Bancroft Ave, Oakland, CA 94601
7 bd 4,720 sqft
TurboHome Est. Value:
$1,359,200

List Price: $1,199,999
1444 9th Ave, Oakland, CA 94606
7 bd 3,017 sqft
TurboHome Est. Value:
$1,311,600
How it Works
1
Meet your local TurboHome agent
We match you with an in-house licensed real estate agent who knows your market
2
We support your home-buying journey
Everything you'd expect your agent to do: touring, analysis, coaching, offers, negotiations, and closing
3
You get big savings
You split the commission with your agent 50/50, saving you thousands compared to a traditional agent
